Zayalty Ventures
  • Home
  • Properties
  • Services
  • Tools
  • Portfolio
  • About
  • Blog
  • Areas
  • Contact
Schedule Consultation
Zayalty Ventures

Premium Chicago Real Estate & Renovation. Full-service real estate brokerage and renovation company serving the Chicagoland area. Buy, sell, renovate, and invest with confidence.

Services

  • Buy & Sell
  • Rent & Lease
  • General Contracting
  • Fix & Flip
  • Fix & Rent

Tools

  • Mortgage Calculator
  • Affordability Calculator
  • Property Tax Estimator
  • Closing Cost Estimator
  • Rent vs Buy
  • DTI Calculator
  • Net Proceeds Calculator
  • Cash-on-Cash Calculator

Explore

  • Portfolio
  • Featured Listings
  • Neighborhoods
  • Blog
  • About Us
  • Newsletter

Contact

  • ayazhassan@zayaltyventures.com
  • (312) 767-8295
  • 2447 N Ashland Ave
    Chicago, IL 60614

Stay in the Loop

Weekly Chicago real estate insights, market trends, and investment tips.

Ayaz Hassan, Licensed Real Estate Broker | Kale Realty

License #475206454 | Kale Realty License #478.027107 | 2447 N Ashland Ave, Chicago, IL 60614

Equal Housing Opportunity

Equal Housing Opportunity | © 2026 Zayalty Ventures. All rights reserved.

Real Estate Tools

Cash-on-Cash Calculator

Evaluate rental property returns by comparing annual cash flow to your total cash investment.

30-Year Fixed6.50%
15-Year Fixed5.80%
Source: FRED

County

Property & Financing

$50,000$2,000,000
Down Payment
0.00%100.00%

= $88,750

Interest RateLive rate
0.00%12.00%

Loan Term

Rental Income

$0$10,000

Monthly Cash Flow

-$735

-$8,822/yr

Cash-on-Cash Return

-9.94%

Cap Rate

3.20%

1% Rule: 0.70%

Target: $3,550/mo

Monthly Cost Breakdown

Mortgage P&I
$1,683 (52.0%)
Property Tax
$624 (19.3%)
Insurance
$150 (4.6%)
Vacancy
$125 (3.9%)
Maintenance
$131 (4.0%)
Property Mgmt
$190 (5.9%)
Leasing Fee
$59 (1.8%)
Turn Reserves
$154 (4.8%)
Cap Ex Reserve
$119 (3.7%)

Cash Flow Summary

MonthlyAnnual
Gross Rent
$2,500$30,000
- Vacancy
($125)($1,500)
- Operating Expenses
($1,427)($17,127)
NOIbefore debt service
$948$11,373
- Mortgage P&I
($1,683)($20,195)
Net Cash Flow
-$735-$8,822
Looking for investment properties? Let's find deals.

These estimates are for informational purposes only. Consult a licensed professional for financial advice.

Related Calculators

Mortgage Calculator

Estimate your monthly payment including principal, interest, taxes, insurance, and PMI for any Chicago-area property.

Explore

Rent vs Buy Calculator

Compare the long-term financial impact of renting versus buying a home in the Chicago market.

Explore